🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Houston Single Family Rental *excellent deal* $315k

25134 Aughton Dr, Spring
ROI
11.80% IRR
Strategy
Long Term Rental
This property is a must see. It already appraised for $350k in September 2024. The previous buyer’s financing failed and now it’s back on market. Seller will take $315k giving you a 10% walk-in equity position. Schools are rated 7/8/6. Lease comps with in-ground pools are $3000-$3500 per month. The roof, hvac, hot water heater, pool equipment, and carpet are all new. I love this deal for a 3-5 year hold. It will appreciate aggressively while paying for itself. Very strong equity play here. $33 hoa. Taxes $8317.

Enter your email to download the proforma

< Back to Daily Deals

Houston Single Family Rental *excellent deal* $315k

Listed 11/19/2024

25134 Aughton Dr, Spring

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$54/mo

Cap Rate:6.04%

IRR:11.80%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%

Long Term Rental

DFW 2020 Built Single Family Rental $260k

801 E Jefferson St, Waxahachie

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$70/mo

Cap Rate:6.15%

IRR:12.33%

Long Term Rental

DFW Cashflowing Househacker’s Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Long Term Rental

Houston Duplex Hitting The 1% Rule $295k

22121 Diane Dr, Spring

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$570/mo

Cap Rate:8.15%

IRR:21.73%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$347/mo

Cap Rate:7.25%

IRR:17.48%