Houston Single Family Rental 2023 Build $299k

10515 Moon Valley Ln, Rosharon

ROI

16.38% IRR

Strategy

Long Term Rental

Leased for $2924 per month through July 31, 2027. Recent construction minimizes maintenance risk. Property manager is already in place and will waive the first 24 months of management fees. The builder is also offering a $5k closing cost credit, which I recommend using toward a rate buydown. Location provides an easy commute to the Houston Medical Center with significant infrastructure development throughout the area. Tenants tend to stay long term, keeping vacancy low. These assets are turnkey, newly built, tenant occupied, and professionally managed. This is a clean option for out-of-state or overseas investors looking for dependable cashflow with long-term appreciation.

Enter your email to download the proforma

< Back to Daily Deals

Houston Single Family Rental 2023 Build $299k

Listed 01/08/2026

Download the report Talk to an agent

10515 Moon Valley Ln, Rosharon

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$281/mo

Cap Rate:7.12%

IRR:16.38%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

San Antonio Off-Market Newer Single Family Rental $1,895/mo $209K

13923 Wool Park, San Antonio

Purchase Price:$209,000

Cash Outlay:$56,430

Cashflow:$203/mo

Cap Rate:7.00%

IRR:16.47%

Long Term Rental

Houston New Construction Rental $2,905 Rent $299K

10607 Crescent Peak Ct, Rosharon

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$502/mo

Cap Rate:7.00%

IRR:19.75%

Short Term Rental

Irving Proven STR With $115K 2026 Revenue $510K

1809 Salem St, Irving

Purchase Price:$510,000

Cash Outlay:$137,700

Cashflow:$879/mo

Cap Rate:7.91%

IRR:20.87%

Long Term Rental

Killeen 26-Unit Turnkey Apartment Building $15,685/mo $1.2M

224-228 Hold St, Killeen

Purchase Price:$1,200,000

Cash Outlay:$324,000

Cashflow:$3,910/mo

Cap Rate:9.75%

IRR:29.79%

Long Term Rental

Dallas 18-Unit Multifamily 1% Rule A-Grade Location $2.2M

1415 Bennett Ave, Dallas

Purchase Price:$2,200,000

Cash Outlay:$594,000

Cashflow:$4,608/mo

Cap Rate:8.35%

IRR:23.02%

Short Term Rental

Arlington Entertainment District Duplex House Hack | $390K

1122 N Center St N Unit 1122 and 1124, Arlington

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$386/mo

Cap Rate:7.02%

IRR:16.59%