Houston Proven AIRBNB, Furnished, + Equity $570k

4121 Woodleigh St, Houston

ROI

25.75% IRR

Strategy

Short Term Rental

This property earned $98,395 in 2025 (net of platform fees). See attached booking history. Excellent location close to downtown. All furnishings and appliances pictured in the Airbnb listing convey with the sale. The property is under-priced by approx $50k. It will work as a STR or as a highly profitable househack. Live in the guest house and continue leasing the main house to cashflow while living for free and building equity. This will sell quickly. I highly encourage any interested party to let me know asap so we can get an offer submitted.

Enter your email to download the proforma

< Back to Daily Deals

Houston Proven AIRBNB, Furnished, + Equity $570k

Listed 02/12/2026

Download the report Talk to an agent

4121 Woodleigh St, Houston

Purchase Price:$570,000

Cash Outlay:$153,900

Cashflow:$1,505/mo

Cap Rate:8.56%

IRR:25.75%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%