Houston Off-Market Turnkey SFR Portfolio $1.13M

10610-10643 Cascade Creek Dr, Rosharon

ROI

17.53% IRR

Strategy

Long Term Rental

Four 2022-built SFRs, fully leased and professionally managed, producing $10,819/month and now priced at $285k each (these same floor plans were selling in the low 300s earlier this year). No deferred maintenance, leases locked through Feb–Aug 2026, plus 24 months of free institutional-grade property management. Turnkey cashflow, built-in equity, 20% down option, ideal for out-of-state investors who want high quality without the headaches. Taxes $32,208.

Enter your email to download the proforma

< Back to Daily Deals

Houston Off-Market Turnkey SFR Portfolio $1.13M

Listed 11/12/2025

Download the report Talk to an agent

10610-10643 Cascade Creek Dr, Rosharon

Purchase Price:$1,130,000

Cash Outlay:$305,100

Cashflow:$1,430/mo

Cap Rate:6.91%

IRR:17.53%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Dallas Rental With $30K Walk-In Equity | $259K

3807 Alsbury St, Dallas

Purchase Price:$259,000

Cash Outlay:$69,930

Long Term Rental

Garland Duplex Above the 1% Rule | $270K

1320 Briarwood Cir, Garland

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$315/mo

Cap Rate:7.24%

IRR:17.62%

Long Term Rental

Houston Rosharon Hands-Free Rental | $299K

10607 Crescent Peak Ct, Rosharon

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$550/mo

Cap Rate:7.19%

IRR:20.68%

Long Term Rental

Grand Prairie 8-Bedroom Duplex | $425K Target

2122 W E Roberts Dr, Grand Prairie

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$486/mo

Cap Rate:7.21%

IRR:17.48%

Long Term Rental

Houston New Duplex Leased for $4,900/mo | $475K

3627 Kilkenny Dr, Houston

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$1,046/mo

Cap Rate:8.48%

IRR:23.65%

Long Term Rental

Houston 32 Units Leased for $28,725/mo | $2.8M

5408 Market St, Houston

Purchase Price:$2,800,000

Cash Outlay:$756,000