Houston OFF-MARKET Single Family Rental Portfolio $860k

10503, 10507, and 10523 Moon Valley Ln, Rosharon

ROI

18.76% IRR

Strategy

Long Term Rental

Fully occupied single-family rental portfolio currently generating $8,319/month. Built between 2022–2023 with minimal maintenance needs. Professional property management in place and will remain post-sale. Buyer incentives include FREE property managemetn for the first 24 months of ownership plus $15k in closing cost credits. Leases extend through Feb 2027, June 2026, and March 2027. Strong school ratings and 25 minutes to the Houston Medical District support low vacancy and stable demand. Ideal for out of state or overseas investors looking for a mix of cashflow, appreciation, low risk, and a quality property manager.

Enter your email to download the proforma

< Back to Daily Deals

Houston OFF-MARKET Single Family Rental Portfolio $860k

Listed 01/22/2026

Download the report Talk to an agent

10503, 10507, and 10523 Moon Valley Ln, Rosharon

Purchase Price:$860,000

Cash Outlay:$232,200

Cashflow:$1,238/mo

Cap Rate:7.12%

IRR:18.76%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Dallas 1% Rule SFR Motivated Seller | $235K

3807 Alsbury St, Dallas

Purchase Price:$235,000

Cash Outlay:$63,450

Cashflow:$591/mo

Cap Rate:8.86%

IRR:25.47%

Long Term Rental

Fort Worth Rental Leased at $2,850/mo | $289,500

208 Dakota Ridge Dr, Fort Worth

Purchase Price:$289,500

Cash Outlay:$78,165

Cashflow:$707/mo

Cap Rate:8.87%

IRR:15.66%

Long Term Rental

Killeen Fourplex Hitting 1% Rule | $340K

1501 Benttree Dr, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Long Term Rental

2022 Converse Duplex $3,400/mo Rental Income | $375K

8635 Key Windy Way, Converse

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$160/mo

Cap Rate:6.35%

IRR:11.75%

Long Term Rental

Garland PadSplit Producing $4,500-$5,000/mo | $389K

101 S Bernice Dr, Garland

Purchase Price:$389,000

Cash Outlay:$105,030

Long Term Rental

Houston Fourplex $65K Below Appraisal | $429,900

5209 Plum Dr, Houston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$1,130/mo

Cap Rate:8.99%

IRR:16.85%