🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Houston High-Yield Off-Market Rental $324k

10635 Cascade Creek Dr, Rosharon
ROI
12.50% IRR
Strategy
Long Term Rental
Turnkey, cash-flowing SFR in a top Houston suburb, just 20 minutes from the Medical Center. The area has appreciated 8.4% annually for the past decade, with major infrastructure developments underway. Highly rated schools. Tenant in place at $2,884/month through June 30, 2025. Low 6% management fee. Financing available at 6.49% (JVM Financial). Built in 2022 with no deferred maintenance—ideal for passive investors! Lease and payment history available. Taxes $8,592.

Enter your email to download the proforma

< Back to Daily Deals

Houston High-Yield Off-Market Rental $324k

Listed 03/10/2025

10635 Cascade Creek Dr, Rosharon

Purchase Price:$324,000

Cash Outlay:$87,480

Cashflow:$103/mo

Cap Rate:6.06%

IRR:12.50%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Updated Today

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Updated Today

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Updated Today

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Updated Today

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%