FREE book: The Book on Texas Real Estate Investing — download now

Houston High-Yield Off-Market Rental $324k

10635 Cascade Creek Dr, Rosharon
ROI
12.50% IRR
Strategy
Long Term Rental
Turnkey, cash-flowing SFR in a top Houston suburb, just 20 minutes from the Medical Center. The area has appreciated 8.4% annually for the past decade, with major infrastructure developments underway. Highly rated schools. Tenant in place at $2,884/month through June 30, 2025. Low 6% management fee. Financing available at 6.49% (JVM Financial). Built in 2022 with no deferred maintenance—ideal for passive investors! Lease and payment history available. Taxes $8,592.

Enter your email to download the proforma

< Back to Daily Deals

Houston High-Yield Off-Market Rental $324k

Listed 03/10/2025

10635 Cascade Creek Dr, Rosharon

Purchase Price:$324,000

Cash Outlay:$87,480

Cashflow:$103/mo

Cap Rate:6.06%

IRR:12.50%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

College Station University Housing Quadplex $445k

309 Manuel Dr, College Station

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$99/mo

Cap Rate:6.26%

IRR:12.36%

Long Term Rental

San Antonio Cashflowing Quadplex $485k

6735 Brothers, San Antonio

Purchase Price:$485,000

Cash Outlay:$130,950

Cashflow:$534/mo

Cap Rate:7.31%

IRR:17.30%

Long Term Rental

DFW One Percent Rule Quadplex $520k

8005 Rothington Rd, Dallas

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$704/mo

Cap Rate:7.61%

IRR:18.74%

Mid Term Rental

San Antonio AirBnb or Mid Term Rental Duplex $275k

5411 Jose Ln, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$535/mo

Cap Rate:8.32%

IRR:22.13%

Long Term Rental

Central Texas CASH COW LTR Duplex $289k

907 E Main St, Troy

Purchase Price:$289,000

Cash Outlay:$78,030

Cashflow:$852/mo

Cap Rate:9.53%

IRR:27.89%

Long Term Rental

Houston One Percent Rule LTR Duplex $325k

9032 Jutland Rd, Houston

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$511/mo

Cap Rate:7.87%

IRR:19.99%