Houston Duplex $380k

318 Tennessee Ab St, Houston

ROI

13.20% IRR

Strategy

Long Term Rental

New construction up/down duplex. Each 3-bed, 2-bath unit (1,175 sqft) features modern finishes. Lease comps support $1,700 per door. Turnkey asset in a B location, nearing a 1% rent-to-price ratio. Strong long-term hold. Taxes: ~$8,000.

Enter your email to download the proforma

< Back to Daily Deals

Houston Duplex $380k

Listed 02/28/2025

Download the report Talk to an agent

318 Tennessee Ab St, Houston

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$147/mo

Cap Rate:6.45%

IRR:13.20%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Houston Off-Market Single Family Rental $250k

4614 Phlox St, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$211/mo

Cap Rate:6.85%

IRR:15.74%

Long Term Rental

Houston Off-Market Single Family Rental $312k

10610 Cascade Creek Dr, Rosharon

Purchase Price:$312,000

Cash Outlay:$84,240

Cashflow:$154/mo

Cap Rate:5.98%

IRR:13.25%

Long Term Rental

Killeen Cashflowing Long Term Rental Quadplex $335k

4504 Hunt Cir, Killeen

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$653/mo

Cap Rate:8.33%

IRR:22.16%

Mid Term Rental

Houston Mid Term Rental $550k

2903 Wichita St, Houston

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$328/mo

Cap Rate:6.55%

IRR:14.31%

Short Term Rental

San Antonio Short Term Rental $675k

935 Fabulous, San Antonio

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,621/mo

Cap Rate:8.72%

IRR:24.80%

Long Term Rental

San Antonio 1% Rule Duplex $270k

6700-02 Montgomery, San Antonio

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$482/mo

Cap Rate:7.98%

IRR:21.23%