Houston CASHCOW Duplex $215k

9417 Kentshire Dr, Houston

ROI

23.08% IRR

Strategy

Long Term Rental

Fully occupied duplex with a current rent roll of $2550 per month and leases in place through September 2026. The seller has reduced the price by about $80k which materially improves cashflow and equity at close. Comparable sales range from $250k to $286k. We get a lot of requests for deals with more sweat equity potential. Most of the time "sweat equity" in a sales email is code for "this will be a can of worms nightmare renovation". This is a rare example of a real sweat equity deal with clear lease and sale comps to support the upside.

Enter your email to download the proforma

< Back to Daily Deals

Houston CASHCOW Duplex $215k

Listed 12/18/2025

Download the report Talk to an agent

9417 Kentshire Dr, Houston

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$454/mo

Cap Rate:8.52%

IRR:23.08%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Irving Furnished STR In The Middle Of DFW $95K Revenue $510K

1809 Salem St, Irving

Purchase Price:$510,000

Cash Outlay:$137,700

Cashflow:$1,042/mo

Cap Rate:8.29%

IRR:22.72%

Mid Term Rental

Richardson Furnished STR With Pool + Jacuzzi $96K Revenue $515K

1613 E Spring Valley Rd, Richardson

Purchase Price:$515,000

Cash Outlay:$139,050

Cashflow:$690/mo

Cap Rate:7.44%

IRR:18.62%

Short Term Rental

Mesquite Furnished STR With Pool $119K Revenue $670K

904 Tiffany Ln, Mesquite

Purchase Price:$670,000

Cash Outlay:$180,900

Cashflow:$953/mo

Cap Rate:7.54%

IRR:19.11%

Long Term Rental

Waco Brick Duplex $2,790/mo $290K

261 Audrey Ave, Waco

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$333/mo

Cap Rate:7.22%

IRR:17.52%

Long Term Rental

Fort Worth 2022 Build Duplex Turnkey Upside $480K

1609 Daniel St, Fort Worth

Purchase Price:$480,000

Cash Outlay:$129,600

Cashflow:$136/mo

Cap Rate:6.18%

IRR:12.49%

Long Term Rental

Carrollton OWNER FINANCING Duplex Prime DFW Location $580K

2205 Heritage Cir, Carrollton

Purchase Price:$580,000

Cash Outlay:$156,600

Cashflow:$430/mo

Cap Rate:5.45%

IRR:13.87%