🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Houston Cashflowing SFR 20 Mins to Med Center $305k

10507 Moon Valley Ln, Rosharon
ROI
12.55% IRR
Strategy
Long Term Rental
Built in 2022 a very high-quality home in a community with resort-style amenities, professional management, and premium tenants. Schools are highly rated. Historic appreciation has been 8.4% year over year for the last decade (the highest I've seen in any Texas zip code). Currently rented for $2,705/month through July 2025. Availability list, leases, and payment history available. Taxes are $7,956.

Enter your email to download the proforma

< Back to Daily Deals

Houston Cashflowing SFR 20 Mins to Med Center $305k

Listed 03/10/2025

10507 Moon Valley Ln, Rosharon

Purchase Price:$305,000

Cash Outlay:$82,350

Cashflow:$98/mo

Cap Rate:6.07%

IRR:12.55%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Updated Today

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Updated Today

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Updated Today

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Updated Today

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%