FREE book: The Book on Texas Real Estate Investing — download now

Houston Airbnb Quadplex Near Medical Center $825k

5114 Grantwood St, Houston
ROI
30.72% IRR
Strategy
Short Term Rental
The main house is 3 beds 2 baths. The other 3 units include a studio, a 1 bedroom, and a 2 bedroom unit. All units are currently utilized as short term rentals. We like this deal for either a househacker to live in one unit and continue to Airbnb the others OR for an investor to run an STR operation across all 4 units and execute a utilitarian short term rental strategy. The location is prime for both strategies! Note: Income assumes 65% occupancy, and ADRs of $200 for the 3 bed, $150 for the 2 bed, $100 for the 1 bed, and $75 for the studio. MTR rates on furnished finder are similar to the above as well.

Enter your email to download the proforma

< Back to Daily Deals

Houston Airbnb Quadplex Near Medical Center $825k

Listed 07/15/2024

5114 Grantwood St, Houston

Purchase Price:$825,000

Cash Outlay:$222,750

Cashflow:$2,708/mo

Cap Rate:11.13%

IRR:30.72%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Waco Turnkey OFF MARKET AirBnb $340k

2710 Cumberland Ave, Waco

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$446/mo

Cap Rate:6.97%

IRR:18.02%

Long Term Rental

Sherman Stabilized Duplex w/ Long Term Tenants $280k

1705 La Salle Dr, Sherman

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$87/mo

Cap Rate:5.77%

IRR:12.20%

Short Term Rental

Houston Proven AIRBNB, Furnished, + Equity $570k

4121 Woodleigh St, Houston

Purchase Price:$570,000

Cash Outlay:$153,900

Cashflow:$1,505/mo

Cap Rate:8.56%

IRR:25.75%

Long Term Rental

San Antonio Great Location Fully Occupied Quadplex $725k

16901 Dancing Ava, Selma

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$493/mo

Cap Rate:6.21%

IRR:14.35%

Long Term Rental

San Antonio OFF MARKET Single Family Rental $215k

13923 Wool Park, San Antonio

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$247/mo

Cap Rate:6.78%

IRR:17.09%

Short Term Rental

Austin OFF MARKET Rent By Room HouseHack $475k

918 Satellite Vw, Round Rock

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$445/mo

Cap Rate:6.52%

IRR:15.85%