FREE book: The Book on Texas Real Estate Investing — download now

Houston 1% Rule SFR $210k

19826 Swiftbrook Dr, Humble
ROI
16.19% IRR
Strategy
Long Term Rental
4 bed, 1800sqft 1979 build. This property is approaching 30 days on market. I think there’s opportunity to submit an offer at $200k and land right around $210k. Lease comps in the are are dense and support $2100 per month. Low cost HOA $23 and Taxes $4450.

Enter your email to download the proforma

< Back to Daily Deals

Houston 1% Rule SFR $210k

Listed 12/18/2024

19826 Swiftbrook Dr, Humble

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$200/mo

Cap Rate:6.97%

IRR:16.19%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston 1% Rule Duplex $299k

8202 Cannon St, Houston

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$396/mo

Cap Rate:6.99%

IRR:17.88%

Long Term Rental

Austin (Quail Creek) Fully Occupied Duplex $400k

900 Fieldwood Dr, Austin

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$418/mo

Cap Rate:6.65%

IRR:16.29%

Long Term Rental

San Antonio Fully Occupied Quadplex $490k

7568 Windsor Oaks, San Antonio

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$342/mo

Cap Rate:6.23%

IRR:14.33%

Long Term Rental

Austin (Travis Heights) Off Market Fully Occupied Duplex $725k

1909 Woodland Ave, Austin

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$523/mo

Cap Rate:6.26%

IRR:14.47%

Long Term Rental

Houston Off-Market Turnkey SFR Portfolio $1.13M

10610-10643 Cascade Creek Dr, Rosharon

Purchase Price:$1,130,000

Cash Outlay:$305,100

Cashflow:$1,430/mo

Cap Rate:6.91%

IRR:17.53%

Long Term Rental

Killeen CASH COW 31-Unit Multifamily $1.99M

209 Root Ave, Killeen

Purchase Price:$1,990,000

Cash Outlay:$537,300

Cashflow:$7,795/mo

Cap Rate:10.10%

IRR:32.51%