🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Houston 1% Rule SFR $210k

19826 Swiftbrook Dr, Humble

ROI

16.19% IRR

Strategy

Long Term Rental

4 bed, 1800sqft 1979 build. This property is approaching 30 days on market. I think there’s opportunity to submit an offer at $200k and land right around $210k. Lease comps in the are are dense and support $2100 per month. Low cost HOA $23 and Taxes $4450.

Enter your email to download the proforma

< Back to Daily Deals

Houston 1% Rule SFR $210k

Listed 12/18/2024

Download the report Talk to an agent

19826 Swiftbrook Dr, Humble

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$200/mo

Cap Rate:6.97%

IRR:16.19%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%

Long Term Rental

Houston Single Family Rental $280k

1903 Ryansbrook Ln, Spring

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$110/mo

Cap Rate:5.36%

IRR:12.11%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$432/mo

Cap Rate:7.59%

IRR:17.48%

Long Term Rental

DFW Cashflowing Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

San Antonio Cashflowing Quadplex $775k

7803 Kingsbury Way, San Antonio

Purchase Price:$775,000

Cash Outlay:$209,250

Cashflow:$179/mo

Cap Rate:6.11%

IRR:12.13%

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%