FREE book: The Book on Texas Real Estate Investing — download now

Harker Heights Occupied Mid-Term Rental Duplex – $370k

1808 Emma Naylor Ct, Harker Heights
ROI
16.14% IRR
Strategy
Mid Term Rental
Located near one of the country’s largest military bases, this 2021 build offers a modern, low-maintenance duplex with multiple exit strategies. Side A is fully furnished and leased for $2000 per month through June 2026. Side B is 2 beds, 2 baths and could lease long-term or as a mid-term rental at $1800 per month furnished. Excellent option for investors seeking cash flow with flexibility. Assessed value $385k. Taxes $6526.

Enter your email to download the proforma

< Back to Daily Deals

Harker Heights Occupied Mid-Term Rental Duplex – $370k

Listed 07/25/2025

1808 Emma Naylor Ct, Harker Heights

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$341/mo

Cap Rate:6.88%

IRR:16.14%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Dallas Rental With $30K Walk-In Equity | $259K

3807 Alsbury St, Dallas

Purchase Price:$259,000

Cash Outlay:$69,930

Long Term Rental

Garland Duplex Above the 1% Rule | $270K

1320 Briarwood Cir, Garland

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$315/mo

Cap Rate:7.24%

IRR:17.62%

Long Term Rental

Houston Rosharon Hands-Free Rental | $299K

10607 Crescent Peak Ct, Rosharon

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$550/mo

Cap Rate:7.19%

IRR:20.68%

Long Term Rental

Grand Prairie 8-Bedroom Duplex | $425K Target

2122 W E Roberts Dr, Grand Prairie

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$486/mo

Cap Rate:7.21%

IRR:17.48%

Long Term Rental

Houston New Duplex Leased for $4,900/mo | $475K

3627 Kilkenny Dr, Houston

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$1,046/mo

Cap Rate:8.48%

IRR:23.65%

Long Term Rental

Houston 32 Units Leased for $28,725/mo | $2.8M

5408 Market St, Houston

Purchase Price:$2,800,000

Cash Outlay:$756,000