🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Renovated 4 Bed with Potential ADU and Interest Rate Buydown

2942 Townsend Dr, Dallas
ROI
20.78% IRR
Strategy
Long Term Rental
Fully renovated 4 bed with potential ADU and interest rate buydown. Single story completely renovated with high end finishes, new HVAC, water heater, appliances, and plumbing. Value-add potential with a powered shed that can be converted into an ADU. Single story 1,964 sq ft 4 bed, 3 bath built in 1959 with a complete renovation in 2020. Major capex completed plus marble counters, hardwood floors, stainless appliances. Powered shed out back could be converted into an ADU.

Enter your email to download the proforma

< Back to Daily Deals

Fully Renovated 4 Bed with Potential ADU and Interest Rate Buydown

Listed 12/05/2023

2942 Townsend Dr, Dallas

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$353/mo

Cap Rate:6.56%

IRR:20.78%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Seller-Financing 5-Plex Cashflow Play in Harker Heights

306 W Valley Rd, Harker Heights

Purchase Price:$275,000

Cash Outlay:$70,500

Cashflow:$382/mo

Cap Rate:8.25%

IRR:21.23%

Long Term Rental

Cashflow 1% Rule Quadplex in Killeen

1703 Spring Rose Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$426/mo

Cap Rate:7.30%

IRR:19.73%

Long Term Rental

Rare Georgetown Quadplex Next to St David’s Hospital

1200 Southwalk St, Georgetown

Purchase Price:$731,000

Cash Outlay:$247,370

Cashflow:$1,477/mo

Cap Rate:7.73%

IRR:21.38%

Mid Term Rental

Value-Add Duplex in South Austin

2211 E Stassney Ln, Austin

Purchase Price:$385,000

Cash Outlay:$128,950

Cashflow:$622/mo

Cap Rate:7.31%

IRR:20.00%

Short Term Rental

Renovated Mid-Century Pool Home in An Excellent Location

3147 Leyte St, San Antonio

Purchase Price:$339,000

Cash Outlay:$101,530

Cashflow:$937/mo

Cap Rate:8.87%

IRR:27.25%

Mid Term Rental

Fully Occupied Quadplex in NE San Antonio Built in 2007

10810 Mathom Landing, Universal City

Purchase Price:$645,000

Cash Outlay:$214,150

Cashflow:$1,847/mo

Cap Rate:8.71%

IRR:25.26%