🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Renovated 4 Bed with Potential ADU and Interest Rate Buydown

2942 Townsend Dr, Dallas
ROI
20.78% IRR
Strategy
Long Term Rental
Fully renovated 4 bed with potential ADU and interest rate buydown. Single story completely renovated with high end finishes, new HVAC, water heater, appliances, and plumbing. Value-add potential with a powered shed that can be converted into an ADU. Single story 1,964 sq ft 4 bed, 3 bath built in 1959 with a complete renovation in 2020. Major capex completed plus marble counters, hardwood floors, stainless appliances. Powered shed out back could be converted into an ADU.

Enter your email to download the proforma

< Back to Daily Deals

Fully Renovated 4 Bed with Potential ADU and Interest Rate Buydown

Listed 12/05/2023

2942 Townsend Dr, Dallas

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$353/mo

Cap Rate:6.56%

IRR:20.78%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%