🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Renovated 4 Bed with Potential ADU and Interest Rate Buydown

2942 Townsend Dr, Dallas
ROI
20.00% IRR
Strategy
Long Term Rental
Fully renovated 4 bed with potential ADU and interest rate buydown. Single story completely renovated with high end finishes, new HVAC, water heater, appliances, and plumbing. Value-add opportunity with a powered shed that can be converted into an ADU. Single story 1,964 sq ft 4 bed, 3 bath built in 1959 with a complete renovation in 2020. Major capex completed plus marble counters, hardwood floors, stainless appliances. Powered shed out back could be converted into an ADU.

Enter your email to download the proforma

< Back to Daily Deals

Fully Renovated 4 Bed with Potential ADU and Interest Rate Buydown

Listed 01/15/2024

2942 Townsend Dr, Dallas

Purchase Price:$410,000

Cash Outlay:$110,700

Cashflow:$296/mo

Cap Rate:6.28%

IRR:20.00%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

DFW 1% Rule SFR Near Plano $225k

2620 Herring Cir, Sachse

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$73/mo

Cap Rate:6.22%

IRR:12.66%

Short Term Rental

DFW Active Short Term Rental $535k

1011 Wildwood Dr, Arlington

Purchase Price:$535,000

Cash Outlay:$144,450

Cashflow:$2,682/mo

Cap Rate:11.85%

IRR:39.13%

Mid Term Rental

Off-Market San Antonio Quadplex $585k

241 Deerwood Dr, San Antonio

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$868/mo

Cap Rate:7.62%

IRR:19.21%

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%