🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Renovated 2 Bed Near Lockheed Martin

581 Joy Dr, White Settlement
ROI
19.05% IRR
Strategy
Long Term Rental
Fully renovated 2 bed near Lockheed Martin. All major capex items replaced or in good shape, roof <10 years old. Currently vacant with significant interest at $1350-1500/mo. 650 sq ft 2 bed, 1 bath with a full gut remodel just completed. All new electric, plumbing, water heater, floors, cabinets, counters, appliances, cosmetics. Roof under 10 years old, no foundation issues. Originally listed for rent at $1350/mo with over 75 inquiries in the first 24 hours, including offers over asking.

Enter your email to download the proforma

< Back to Daily Deals

Warning: Trying to access array offset on value of type bool in /home/1253018.cloudwaysapps.com/ryjmpmrbke/public_html/wp-content/plugins/oxygen/component-framework/includes/acf/oxygen-acf-integration.php on line 745

Warning: Trying to access array offset on value of type bool in /home/1253018.cloudwaysapps.com/ryjmpmrbke/public_html/wp-content/plugins/oxygen/component-framework/includes/acf/oxygen-acf-integration.php on line 746

Fully Renovated 2 Bed Near Lockheed Martin

Listed 06/08/2023

581 Joy Dr, White Settlement

Purchase Price:$170,000

Cash Outlay:$45,900

Cashflow:$83/mo

Cap Rate:6.15%

IRR:19.05%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

Houston Single Family Rental $250k

208 Temple Memorial Dr, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$295/mo

Cap Rate:4.57%

IRR:14.92%

Updated Today

Long Term Rental

Houston Single Family Rental $250k

1210 Diamond Drape Dr, Rosharon

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$234/mo

Cap Rate:4.86%

IRR:14.10%

Updated Today

Mid Term Rental

DFW Occupied Duplex $400k

2723 Parkchester Dr, Arlington

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$144/mo

Cap Rate:6.42%

IRR:13.04%

Updated Today

Long Term Rental

San Antonio Quadplex $430K

10601 Starcrest Dr, San Antonio

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$82/mo

Cap Rate:6.21%

IRR:12.07%

Updated Today

Long Term Rental

Seller Financed Victoria 8-Plex $750K

303 Palmwood Dr, Victoria

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$780/mo

Cap Rate:6.94%

IRR:16.65%

Long Term Rental

San Antonio Fully Occupied Duplex $285k

131 S Mansfield St, Pleasanton

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$199/mo

Cap Rate:6.82%

IRR:17.97%