🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Renovated 2 Bed Near Lockheed Martin

581 Joy Dr, White Settlement
ROI
19.05% IRR
Strategy
Long Term Rental
Fully renovated 2 bed near Lockheed Martin. All major capex items replaced or in good shape, roof <10 years old. Currently vacant with significant interest at $1350-1500/mo. 650 sq ft 2 bed, 1 bath with a full gut remodel just completed. All new electric, plumbing, water heater, floors, cabinets, counters, appliances, cosmetics. Roof under 10 years old, no foundation issues. Originally listed for rent at $1350/mo with over 75 inquiries in the first 24 hours, including offers over asking.

Enter your email to download the proforma

< Back to Daily Deals

Fully Renovated 2 Bed Near Lockheed Martin

Listed 06/08/2023

581 Joy Dr, White Settlement

Purchase Price:$170,000

Cash Outlay:$45,900

Cashflow:$83/mo

Cap Rate:6.15%

IRR:19.05%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Off-Market Single Family Rental $320k

10503 Moon Valley Ln, Rosharon

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$39/mo

Cap Rate:6.30%

IRR:11.86%

Updated Today

Long Term Rental

Temple New Construction Duplex $365k

318 Dolphin Dr, Temple

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$219/mo

Cap Rate:5.12%

IRR:12.89%

Updated Today

Long Term Rental

Arlington Equity + Cashflow Duplex $385k

531 Norwood Cir E, Arlington

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$358/mo

Cap Rate:6.95%

IRR:16.25%

Updated Today

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $400k

4707 Westcliff Rd, Killeen

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$1,106/mo

Cap Rate:9.15%

IRR:26.92%

Updated Today

Long Term Rental

San Antonio 1% Rule CASHCOW Quadplex $530k

6719 Brothers Ln, San Antonio

Purchase Price:$530,000

Cash Outlay:$143,100

Cashflow:$1,106/mo

Cap Rate:8.34%

IRR:22.97%

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%