🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Occupied STR/MTR/LTR Quadplex $495k

410 Estelle St, Houston
ROI
16.25% IRR
Strategy
Short Term Rental
Located in the heart of East Downtown. All units occupied. Current rents total $4350 ($1050, $1300, $1300, $700). 3 units are month to month and one unit lease ends May 2025. Owner pays $500 per month toward utilities. Proximity to the medical center, Toyota center, and downtown make this a solid option for a mixed-strategy play. Mid term, short term, and long term rentals will all work. Taxes $7286.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied STR/MTR/LTR Quadplex $495k

Listed 09/12/2024

410 Estelle St, Houston

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$514/mo

Cap Rate:6.63%

IRR:16.25%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Single Family Rental $250k

12807 Magenta Oaks Dr, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$27/mo

Cap Rate:5.25%

IRR:10.73%

Updated Today

Long Term Rental

Houston Single Family Rental In Great Area $265k

16334 Melody View Ct, Cypress

Purchase Price:$265,000

Cash Outlay:$71,550

Cashflow:$126/mo

Cap Rate:4.81%

IRR:11.92%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $350k

8113 Marydean Ave, Fort Worth

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$154/mo

Cap Rate:5.91%

IRR:12.87%

Updated Today

Long Term Rental

Rare Cashflowing Single Family Rental North of Dallas $420k

504 Buffalo Bill Dr, Anna

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$99/mo

Cap Rate:5.99%

IRR:12.04%

Updated Today

Long Term Rental

Killeen 8-Plex Exceeding The 1% Rule: $445k

801 W Avenue I, Killeen

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$851/mo

Cap Rate:8.59%

IRR:22.09%

Long Term Rental

Temple Duplex Near Medical Center $269k *Great Deal*

1 N 41st St, Temple

Purchase Price:$269,000

Cash Outlay:$72,630

Cashflow:$481/mo

Cap Rate:7.53%

IRR:20.48%