311 Bristol Ave, San Antonio
Purchase Price:$815,000
Cash Outlay:$260,800
Cashflow:$915/mo
Cap Rate:7.36%
IRR:19.30%
Long Term Rental
Killeen CASHFLOW HEAVY Quadplex Fully Occupied $400k4707 Westcliff Rd, Killeen
Purchase Price:$400,000
Cash Outlay:$108,000
Cashflow:$1,106/mo
Cap Rate:9.15%
IRR:26.92%
Long Term Rental
San Antonio 1% Rule CASHCOW Quadplex $530k6719 Brothers Ln, San Antonio
Purchase Price:$530,000
Cash Outlay:$143,100
Cashflow:$1,106/mo
Cap Rate:8.34%
IRR:22.97%
Long Term Rental
San Antonio 100% Occupied Duplex $250k231 Gabriel St, San Antonio
Purchase Price:$250,000
Cash Outlay:$67,500
Cashflow:$346/mo
Cap Rate:7.50%
IRR:18.89%
Long Term Rental
Houston Duplex 10 Minutes to The Woodlands $275k217 Lazy Ln, Conroe
Purchase Price:$275,000
Cash Outlay:$74,250
Cashflow:$287/mo
Cap Rate:7.09%
IRR:16.92%
Long Term Rental
Houston 100% Occupied Duplex $340k4340 Phlox St, Houston
Purchase Price:$340,000
Cash Outlay:$91,800
Cashflow:$937/mo
Cap Rate:9.14%
IRR:26.85%
Long Term Rental
DFW Cashflowing Quadplex $495k3200 McLean St, Fort Worth
Purchase Price:$495,000
Cash Outlay:$133,650
Cashflow:$690/mo
Cap Rate:7.51%
IRR:18.95%
