🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Occupied and Cashflowing 14 unit

703 N Gilmer St, Killeen
ROI
16.58% IRR
Strategy
Long Term Rental
Fully occupied and cashflowing 14 unit. Well over 1% rule with current rents $550-675/mo. 14-unit two story building with (4) 2 bed and (10) 1 bed units. All 1 bath. 8,990 total sq ft, built in 1977. (3) units mtm, all others on 1 year leases expiring over the next 8 months. Total rent $8410/mo.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied and Cashflowing 14 unit

Listed 09/28/2023

703 N Gilmer St, Killeen

Purchase Price:$700,000

Cash Outlay:$224,000

Cashflow:$734/mo

Cap Rate:7.28%

IRR:16.58%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%