Fully Occupied and Cashflowing 14 Unit for Cash Buyer

703 N Gilmer St, Killeen
ROI
12.57% IRR
Strategy
Long Term Rental
Fully occupied and cashflowing 14 unit for cash buyer $200k below list price. Well over 1% rule with current rents $550-675/mo. 14-unit two story building with (4) 2 bed and (10) 1 bed units. All 1 bath. 8,990 total sq ft, built in 1977. (3) units mtm, all others on 1 year leases expiring over the next 8 months. Total rent $8410/mo.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Fully Occupied and Cashflowing 14 Unit for Cash Buyer

Listed 08/23/2023

703 N Gilmer St, Killeen

Purchase Price:$700,000

Cash Outlay:$714,000

Cashflow:$3,896/mo

Cap Rate:6.55%

IRR:12.57%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Upgraded Northwood Pool Home with $10k Seller Credit

430 Woodcrest Dr, San Antonio

Purchase Price:$490,000

Cash Outlay:$142,300

Cashflow:$1,977/mo

Cap Rate:10.41%

IRR:26.98%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%