Fully Occupied 8-Unit 1% Rule in Killeen

1407 Bundrant Dr, Killeen

ROI

17.86% IRR

Strategy

Long Term Rental

Fully occupied 8-unit 1% Rule in Killeen. Four duplexes on one parcel, all 2 bed 1 bath units. 3 minutes from Fort Cavazos. Cashflow positive from day one with significant upside. Rent rolls available upon request. Set of four occupied duplexes on a single parcel. Lease rates $500-825/mo, with two month-to-month and all long-term leases expiring before 5/31/2024. Owner-paid water, potential value-add by billing to tenants on new leases.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied 8-Unit 1% Rule in Killeen

Listed 11/17/2023

Download the report Talk to an agent

1407 Bundrant Dr, Killeen

Purchase Price:$495,000

Cash Outlay:$158,400

Cashflow:$675/mo

Cap Rate:7.94%

IRR:17.86%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Off-Market STR AirBnB Compound Producing $175k | $890k

20122 Canterbury Rd, Porter

Purchase Price:$890,000

Cash Outlay:$240,300

Cashflow:$3,309/mo

Cap Rate:10.30%

IRR:32.46%

Long Term Rental

Houston MSA Duplex Nearly 10% Cash-on-Cash | $591K

1762 E Peach Creek Dr, Dayton

Purchase Price:$591,000

Cash Outlay:$159,570

Cashflow:$1,191/mo

Cap Rate:7.25%

IRR:21.92%

Long Term Rental

DFW Duplex: Retail Buyers Pay $699K, SRC Clients Pay | $655K

6802-6804 Florence Dr, Midlothian

Purchase Price:$695,000

Cash Outlay:$187,650

Cashflow:$779/mo

Cap Rate:6.18%

IRR:16.56%

Mid Term Rental

North Dallas STR With $80K+ Proven Revenue | $490K

4219 Bendwood Ln, Dallas

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$351/mo

Cap Rate:6.70%

IRR:15.01%

Short Term Rental

Northwest Austin Quad 100% Occupied | $630K

1903 W Loop, Austin

Purchase Price:$630,000

Cash Outlay:$170,100

Cashflow:$619/mo

Cap Rate:7.02%

IRR:16.55%

Long Term Rental

Plano 5-Unit in a Premier Submarket | $950K

1607 M Ave, Plano

Purchase Price:$950,000

Cash Outlay:$256,500

Cashflow:$231/mo

Cap Rate:6.13%

IRR:12.25%