🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Occupied 8-Unit 1% Rule in Killeen

1407 Bundrant Dr, Killeen
ROI
17.86% IRR
Strategy
Long Term Rental
Fully occupied 8-unit 1% Rule in Killeen. Four duplexes on one parcel, all 2 bed 1 bath units. 3 minutes from Fort Cavazos. Cashflow positive from day one with significant upside. Rent rolls available upon request. Set of four occupied duplexes on a single parcel. Lease rates $500-825/mo, with two month-to-month and all long-term leases expiring before 5/31/2024. Owner-paid water, potential value-add by billing to tenants on new leases.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied 8-Unit 1% Rule in Killeen

Listed 08/21/2023

1407 Bundrant Dr, Killeen

Purchase Price:$495,000

Cash Outlay:$158,400

Cashflow:$675/mo

Cap Rate:7.94%

IRR:17.86%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

B.E.A.F

B.E.A.F. San Antonio Duplex $267k

609 Market, Pleasanton

Purchase Price:$267,000

Cash Outlay:$72,090

Cashflow:$4/mo

Cap Rate:5.85%

IRR:11.35%

B.E.A.F

Houston Single Family B.E.A.F. Deal $275k

20727 Oak Preserve Dr, Humble

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$90/mo

Cap Rate:5.44%

IRR:11.75%

Long Term Rental

Fully Occupied Quadplex Exceeding The 1% Rule $435k

301 Haeckerville Rd, Cibolo

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$1,247/mo

Cap Rate:9.28%

IRR:25.74%

Long Term Rental

DFW Triplex Hitting The 1% Rule $485k

3300 Ryan Ave, Fort Worth

Purchase Price:$485,000

Cash Outlay:$130,950

Cashflow:$590/mo

Cap Rate:7.30%

IRR:17.16%

Long Term Rental

DFW Cashflowing Single Family Rental $250k

16121 Kiva Ct, Justin

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$114/mo

Cap Rate:6.38%

IRR:13.40%

Long Term Rental

Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$300/mo

Cap Rate:6.33%

IRR:13.14%