🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Occupied 8-Unit 1% Rule in Killeen

1407 Bundrant Dr, Killeen
ROI
17.86% IRR
Strategy
Long Term Rental
Fully occupied 8-unit 1% Rule in Killeen. Four duplexes on one parcel, all 2 bed 1 bath units. 3 minutes from Fort Cavazos. Cashflow positive from day one with significant upside. Rent rolls available upon request. Set of four occupied duplexes on a single parcel. Lease rates $500-825/mo, with two month-to-month and all long-term leases expiring before 5/31/2024. Owner-paid water, potential value-add by billing to tenants on new leases.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied 8-Unit 1% Rule in Killeen

Listed 08/21/2023

1407 Bundrant Dr, Killeen

Purchase Price:$495,000

Cash Outlay:$158,400

Cashflow:$675/mo

Cap Rate:7.94%

IRR:17.86%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Off-Market Single Family Rental $250k

4614 Phlox St, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$211/mo

Cap Rate:6.85%

IRR:15.74%

Updated Today

Long Term Rental

Houston Off-Market Single Family Rental $312k

10610 Cascade Creek Dr, Rosharon

Purchase Price:$312,000

Cash Outlay:$84,240

Cashflow:$154/mo

Cap Rate:5.98%

IRR:13.25%

Updated Today

Long Term Rental

Killeen Cashflowing Long Term Rental Quadplex $335k

4504 Hunt Cir, Killeen

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$653/mo

Cap Rate:8.33%

IRR:22.16%

Updated Today

Mid Term Rental

Houston Mid Term Rental $550k

2903 Wichita St, Houston

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$328/mo

Cap Rate:6.55%

IRR:14.31%

Updated Today

Short Term Rental

San Antonio Short Term Rental $675k

935 Fabulous, San Antonio

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,621/mo

Cap Rate:8.72%

IRR:24.80%

Long Term Rental

San Antonio 1% Rule Duplex $270k

6700-02 Montgomery, San Antonio

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$482/mo

Cap Rate:7.98%

IRR:21.23%