🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fully Occupied 8-Unit 1% Rule Complex with Value-Add Potential

1407 Bundrant Dr, Killeen
ROI
20.32% IRR
Strategy
Long Term Rental
Fully occupied 8-unit 1% Rule complex with value-add potential. Four duplexes on one parcel, all 2 bed 1 bath units. 3 minutes from Fort Cavazos. Cashflow positive from day one with significant upside. Properties will have some deferred maintenance. Rent rolls available upon request. Set of four occupied duplexes on a single parcel. Lease rates $500-825/mo, with two month-to-month and all long-term leases expiring before 5/31/2024. Owner-paid water, potential value-add by billing to tenants on new leases.

Enter your email to download the proforma

< Back to Daily Deals

Fully Occupied 8-Unit 1% Rule Complex with Value-Add Potential

Listed 01/08/2024

1407 Bundrant Dr, Killeen

Purchase Price:$400,000

Cash Outlay:$168,000

Cashflow:$1,165/mo

Cap Rate:8.62%

IRR:20.32%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Updated Today

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Updated Today

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Updated Today

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Updated Today

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%