Fully Leased Duplex Hitting the 1% Rule Next to Lockheed Martin
109 Suttonwood Dr, Fort Worth
ROI
21.09% IRR
Strategy
Long Term Rental
Fully leased duplex hitting the 1% rule next to Lockheed Martin. Both 2 bed units in turnkey condition.
109 Suttonwood Dr, Fort Worth
Purchase Price:$280,000
Cash Outlay:$75,600
Cashflow:$304/mo
Cap Rate:7.15%
IRR:21.09%
Long Term Rental
Turnkey Duplex Built in 2022 with Solid Price:Rent Ratio and Rapid Development Nearby5037 Van Fleet St #A/B, Houston
Purchase Price:$400,000
Cash Outlay:$128,000
Cashflow:$192/mo
Cap Rate:6.61%
IRR:16.89%
Long Term Rental
Cashflowing 5-Unit Complex Next to Lyndon B Johnson Hospital5603 Pickfair St, Houston
Purchase Price:$500,000
Cash Outlay:$160,000
Cashflow:$468/mo
Cap Rate:7.43%
IRR:16.19%
Long Term Rental
Strong Cashflow 34-Unit Complex2183 E Cherry St, Paris
Purchase Price:$1,900,000
Cash Outlay:$683,000
Cashflow:$4,281/mo
Cap Rate:8.65%
IRR:22.95%
Long Term Rental
Cashflow 6-Unit in Killeen Hitting 1% Rule607 W Church Ave, Killeen
Purchase Price:$415,000
Cash Outlay:$132,800
Cashflow:$455/mo
Cap Rate:7.62%
IRR:19.28%
Long Term Rental
Renovated 1% Rule duplex in Killeen1802 Fairview Dr, Killeen
Purchase Price:$215,000
Cash Outlay:$58,050
Cashflow:$131/mo
Cap Rate:7.19%
IRR:19.78%
Long Term Rental
Cashflow Quadplex in Killeen1703 Spring Rose Cir, Killeen
Purchase Price:$350,000
Cash Outlay:$94,500
Cashflow:$245/mo
Cap Rate:7.30%
IRR:17.50%
