🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Full-Brick LTR Duplex in Fort Worth $420k

4334 Segura Ct N, Fort Worth
ROI
15.37% IRR
Strategy
Long Term Rental
Beautiful duplex with large 3 beds 2 baths layout on each side. One unit is leased at $1,800, the other is vacant, perfect for a new tenant or owner occupant. Unit 4334 was previously leased at $1,800; tenant vacated Nov. 2024. Unit 4332 is currently leased for $1,800; lease ends in December, tenant would love to renew if possible. Lease comps support $2000 per side. Electricity and gas are paid by tenants, water is on a single meter and paid by the owner. Tenant takes care of lawn maintenance. I suggest increasing each unit to $2000 per month and billing H2O back to tenants. Taxes $9244.

Enter your email to download the proforma

< Back to Daily Deals

Full-Brick LTR Duplex in Fort Worth $420k

Listed 11/19/2024

4334 Segura Ct N, Fort Worth

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$327/mo

Cap Rate:6.92%

IRR:15.37%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen 23-Plex Cashflow Heavy $2M

411 E Central Texas Expy, Killeen

Purchase Price:$2,000,000

Cash Outlay:$540,000

Cashflow:$4,819/mo

Cap Rate:8.73%

IRR:24.85%

Short Term Rental

Dallas Short Term Rental House + ADU $600k

1606 W 12th St, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,182/mo

Cap Rate:8.20%

IRR:22.29%

Short Term Rental

Houston Turnkey Short Term Rental Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$838/mo

Cap Rate:7.54%

IRR:19.10%

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%