🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco
ROI
26.10% IRR
Strategy
Short Term Rental
4-bedroom home with in-ground pool. Close to the PGA headquarters and the new Universal Studios Park. The asking price has been reduced by $100k in the last 30 days. I think there’s opportunity to get into an underpriced asset here that will cashflow as a STR and break even as a long-term rental for limited downside. Short Term Rental occupancy is 55% for the area and ADR ranges from $275 - $375 per night for a 4-bedroom home with pool. NOTE: this is not currently operated as an Airbnb. An investor would need to furnish the spaces if interested in operating it as a STR. Taxes $5619.

Enter your email to download the proforma

< Back to Daily Deals

Frisco Short Term Rental $425k

Listed 09/03/2024

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%