🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco
ROI
26.10% IRR
Strategy
Short Term Rental
4-bedroom home with in-ground pool. Close to the PGA headquarters and the new Universal Studios Park. The asking price has been reduced by $100k in the last 30 days. I think there’s opportunity to get into an underpriced asset here that will cashflow as a STR and break even as a long-term rental for limited downside. Short Term Rental occupancy is 55% for the area and ADR ranges from $275 - $375 per night for a 4-bedroom home with pool. NOTE: this is not currently operated as an Airbnb. An investor would need to furnish the spaces if interested in operating it as a STR. Taxes $5619.

Enter your email to download the proforma

< Back to Daily Deals

Frisco Short Term Rental $425k

Listed 09/03/2024

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%