FREE book: The Book on Texas Real Estate Investing — download now

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco
ROI
26.10% IRR
Strategy
Short Term Rental
4-bedroom home with in-ground pool. Close to the PGA headquarters and the new Universal Studios Park. The asking price has been reduced by $100k in the last 30 days. I think there’s opportunity to get into an underpriced asset here that will cashflow as a STR and break even as a long-term rental for limited downside. Short Term Rental occupancy is 55% for the area and ADR ranges from $275 - $375 per night for a 4-bedroom home with pool. NOTE: this is not currently operated as an Airbnb. An investor would need to furnish the spaces if interested in operating it as a STR. Taxes $5619.

Enter your email to download the proforma

< Back to Daily Deals

Frisco Short Term Rental $425k

Listed 09/03/2024

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

San Antonio OFF MARKET Down Town Duplex $299k

1119 W Myrtle St, San Antonio

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$48/mo

Cap Rate:5.59%

IRR:11.33%

Long Term Rental

Houston Single Family Rental $344k

10618 Cascade Creek Dr, Rosharon

Purchase Price:$344,000

Cash Outlay:$92,880

Cashflow:$354/mo

Cap Rate:6.63%

IRR:16.38%

Long Term Rental

San Marcos Fully Occupied Quadplex $399k

1634 Post Rd, San Marcos

Purchase Price:$399,000

Cash Outlay:$107,730

Cashflow:$549/mo

Cap Rate:7.05%

IRR:18.40%

Long Term Rental

DFW Fully Occupied Duplex $440k

11358 Quail Run St #358 & 360, Dallas

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$440/mo

Cap Rate:6.60%

IRR:16.22%

Long Term Rental

Houston Portfolio of 2 Single Family Homes $668k

10614 Cascade Creek and 10611 Crescent Peak, Rosharon

Purchase Price:$668,000

Cash Outlay:$180,360

Cashflow:$760/mo

Cap Rate:6.76%

IRR:17.01%

Long Term Rental

Houston Portfolio of 3 Single Family Homes $902k

10607 Crescent Peak, 10603 Cascade Creek, 10631 Cascade Creek

Purchase Price:$902,000

Cash Outlay:$243,540

Cashflow:$897/mo

Cap Rate:6.59%

IRR:16.18%