🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco
ROI
26.10% IRR
Strategy
Short Term Rental
4-bedroom home with in-ground pool. Close to the PGA headquarters and the new Universal Studios Park. The asking price has been reduced by $100k in the last 30 days. I think there’s opportunity to get into an underpriced asset here that will cashflow as a STR and break even as a long-term rental for limited downside. Short Term Rental occupancy is 55% for the area and ADR ranges from $275 - $375 per night for a 4-bedroom home with pool. NOTE: this is not currently operated as an Airbnb. An investor would need to furnish the spaces if interested in operating it as a STR. Taxes $5619.

Enter your email to download the proforma

< Back to Daily Deals

Frisco Short Term Rental $425k

Listed 09/03/2024

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

B.E.A.F

Appreciating Houston B.E.A.F. Single Family Rental $250k

1818 Jara Ct, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$30/mo

Cap Rate:8.37%

IRR:13.89%

B.E.A.F

Appreciating DFW B.E.A.F. Single Family Rental $335k

2490 Leona St, Forney

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$100/mo

Cap Rate:8.14%

IRR:13.89%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k *excellent deal, will move quickly*

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,145/mo

Cap Rate:10.02%

IRR:23.57%

Mid Term Rental

DFW Duplex in Irving $397k

414 Lucille St #416, Irving

Purchase Price:$397,000

Cash Outlay:$107,190

Cashflow:$314/mo

Cap Rate:8.41%

IRR:16.93%

Long Term Rental

Turnkey Cashflowing Quadplex in Fort Worth $585k *this will move quick*

3736 Ramona Dr, Fort Worth

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$1,095/mo

Cap Rate:9.69%

IRR:23.01%

Mid Term Rental

Off Market San Antonio Quadplex $660k

4902 Ali Ave, San Antonio

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$618/mo

Cap Rate:9.06%

IRR:18.22%