FREE book: The Book on Texas Real Estate Investing — download now

Fort Worth Off-Market Duplex Selling FAR Below FMV | $350K

4712 South Dr, Fort Worth
ROI
18.40% IRR
Strategy
Long Term Rental
$3,200/month is already in place on an off-market Fort Worth duplex priced at $360,000. Unit A is leased at $1,000/month through 5/31/27, and Unit B is leased at $2,200/month through 7/31/26. Multiple duplexes in this neighborhood have sold over $400k (comps attached in link). Ideal for cash flow, a large day 1 equity position, off-market pricing, and immediate occupancy upon closing. We have several good managers in the area and I’m happy to make intros.

Enter your email to download the proforma

< Back to Daily Deals

Fort Worth Off-Market Duplex Selling FAR Below FMV | $350K

Listed 07/01/2026

4712 South Dr, Fort Worth

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$454/mo

Cap Rate:7.40%

IRR:18.40%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Dallas 1% Rule SFR Motivated Seller | $235K

3807 Alsbury St, Dallas

Purchase Price:$235,000

Cash Outlay:$63,450

Cashflow:$591/mo

Cap Rate:8.86%

IRR:25.47%

Long Term Rental

Fort Worth Rental Leased at $2,850/mo | $289,500

208 Dakota Ridge Dr, Fort Worth

Purchase Price:$289,500

Cash Outlay:$78,165

Cashflow:$707/mo

Cap Rate:8.87%

IRR:15.66%

Long Term Rental

Killeen Fourplex Hitting 1% Rule | $340K

1501 Benttree Dr, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Long Term Rental

2022 Converse Duplex $3,400/mo Rental Income | $375K

8635 Key Windy Way, Converse

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$160/mo

Cap Rate:6.35%

IRR:11.75%

Long Term Rental

Garland PadSplit Producing $4,500-$5,000/mo | $389K

101 S Bernice Dr, Garland

Purchase Price:$389,000

Cash Outlay:$105,030

Long Term Rental

Houston Fourplex $65K Below Appraisal | $429,900

5209 Plum Dr, Houston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$1,130/mo

Cap Rate:8.99%

IRR:16.85%