🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fort Worth Duplex $270k

500 Byron St, Fort Worth

ROI

14.62% IRR

Strategy

Long Term Rental

Fort Worth duplex in good area with one side already leased for $1100. The other side is vacant. Rental comps in the area support $1300 per door putting this close to a 1% rule deal. Each side is a 2 bed 1 bath with 700 sqft and turnkey. Taxes $6329.

Enter your email to download the proforma

< Back to Daily Deals

Fort Worth Duplex $270k

Listed 02/28/2025

Download the report Talk to an agent

500 Byron St, Fort Worth

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$172/mo

Cap Rate:6.75%

IRR:14.62%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Long Term Rental

Houston Off-Market Single Family Rental $250k

4614 Phlox St, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$211/mo

Cap Rate:6.85%

IRR:15.74%

Updated Today

Long Term Rental

Houston Off-Market Single Family Rental $312k

10610 Cascade Creek Dr, Rosharon

Purchase Price:$312,000

Cash Outlay:$84,240

Cashflow:$154/mo

Cap Rate:5.98%

IRR:13.25%

Updated Today

Long Term Rental

Killeen Cashflowing Long Term Rental Quadplex $335k

4504 Hunt Cir, Killeen

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$653/mo

Cap Rate:8.33%

IRR:22.16%

Updated Today

Mid Term Rental

Houston Mid Term Rental $550k

2903 Wichita St, Houston

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$328/mo

Cap Rate:6.55%

IRR:14.31%

Updated Today

Short Term Rental

San Antonio Short Term Rental $675k

935 Fabulous, San Antonio

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,621/mo

Cap Rate:8.72%

IRR:24.80%

Long Term Rental

San Antonio 1% Rule Duplex $270k

6700-02 Montgomery, San Antonio

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$482/mo

Cap Rate:7.98%

IRR:21.23%