🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fort Worth Cashflowing Duplex $330k

3411 Stonewall Ln, Fort Worth
ROI
15.89% IRR
Strategy
Long Term Rental
One unit is tenant-occupied at $1,500/month on a month-to-month lease. The other unit is vacant—last leased for $1,700, with comps supporting that number. Each unit is 2 bed, 1 bath, ~1,050 sqft. Mid-80s build in a C+ neighborhood. Ideal for a long-term hold, whether you're out of state or buying your first cashflow property. Taxes: $7,696.

Enter your email to download the proforma

< Back to Daily Deals

Fort Worth Cashflowing Duplex $330k

Updated Today

3411 Stonewall Ln, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$287/mo

Cap Rate:6.88%

IRR:15.89%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Updated Today

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Updated Today

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%

Updated Today

Short Term Rental

Fort Worth Cashflowing Duplex $295k

4501 Tree Ln, Fort Worth

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$249/mo

Cap Rate:6.85%

IRR:15.74%

Updated Today

Mid Term Rental

Dallas Cashflowing MTR Duplex $380k

2214 Lavern St, Arlington

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$372/mo

Cap Rate:7.01%

IRR:16.53%

Updated Today

Short Term Rental

Houston Fully Furnished Househacker / Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$587/mo

Cap Rate:7.03%

IRR:16.62%