Fort Worth Cashflowing Duplex – $330k

2617 Prospect Ave, Fort Worth

ROI

13.00% IRR

Strategy

Long Term Rental

Unit A leased for $1,425, Unit B vacant — ready for a househacker or new tenants. Unit A lease expires 12/31/2025 and tenant wants to renew. Tenants pay all utilities. 2007 build in good condition in the 76164 zip north of Fort Worth — one of our top appreciation zones. This deal is perfect for househackers or new investors looking for immediate cashflow and upside in a growing submarket. Taxes $7,601.

Enter your email to download the proforma

< Back to Daily Deals

Fort Worth Cashflowing Duplex – $330k

Listed 10/16/2025

Download the report Talk to an agent

2617 Prospect Ave, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$172/mo

Cap Rate:6.02%

IRR:13.00%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Short Term Rental

DFW Lakefront STR Averaging $7K/mo | $450k

511 Lakeside Dr, Rockwall

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$950/mo

Cap Rate:8.37%

IRR:23.11%

Updated Today

Short Term Rental

Dallas STR With Long History of Proven Performance | $460K

3615 Mcbroom St, Dallas

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$996/mo

Cap Rate:8.43%

IRR:23.42%

Updated Today

Short Term Rental

Houston Off-Market Furnished STR | $530K

5407 Ariel St, Houston

Purchase Price:$530,000

Cash Outlay:$143,100

Short Term Rental

Grand Prairie Proven STR Revenue | $505K

313 Melorine Dr, Grand Prairie

Purchase Price:$505,000

Cash Outlay:$136,350

Short Term Rental

Houston Turnkey STR with $127k Annual Revenue | $575K

4749 Benning Dr, Houston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$2,117/mo

Cap Rate:10.25%

IRR:32.24%

Long Term Rental

Houston (Rosharon) 7.8% Cap Rental | $300K

1242 Scarlet Creek Dr, Rosharon

Purchase Price:$300,000

Cash Outlay:$81,000