🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Fort Worth Cashflowing Duplex $295k

4501 Tree Ln, Fort Worth

ROI

15.74% IRR

Strategy

Short Term Rental

Each unit is a 1 bed, 1 bath. One side is tenant-occupied at $1,250/month. The other is a furnished short-term rental. Property is a mid-80s build in a B-grade neighborhood with minimal deferred maintenance. Lease comps support $1,250 per door. Low overhead here with taxes at just $2,949.

Enter your email to download the proforma

< Back to Daily Deals

Fort Worth Cashflowing Duplex $295k

Listed 04/14/2025

Download the report Talk to an agent

4501 Tree Ln, Fort Worth

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$249/mo

Cap Rate:6.85%

IRR:15.74%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Long Term Rental

Turney Duplex Close To The 1% Rule $229k

313 Janelle Dr, Copperas Cove

Purchase Price:$229,000

Cash Outlay:$61,830

Cashflow:$268/mo

Cap Rate:7.24%

IRR:17.65%

Updated Today

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$1,021/mo

Cap Rate:10.80%

IRR:33.20%

Updated Today

Long Term Rental

Houston Duplex MAJOR DISCOUNT $460k

4901 Mallow St, Houston

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$312/mo

Cap Rate:6.65%

IRR:14.78%

Updated Today

Short Term Rental

Houston Fully Furnished STR Duplex $475k

4006 Blalock Rd, Houston

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$398/mo

Cap Rate:6.84%

IRR:15.71%

Updated Today

Long Term Rental

Dallas CASHFLOW 16-Plex in Premiere Location $1.6M

4710 Munger Ave, Dallas

Purchase Price:$1,600,000

Cash Outlay:$432,000

Cashflow:$4,960/mo

Cap Rate:9.56%

IRR:28.87%

Updated Today

Long Term Rental

DFW Off-Market Duplex w/ Good Schools $330k

1140 - 1142 Landsdale Ln, Saginaw

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$463/mo

Cap Rate:6.72%

IRR:12.13%