FREE book: The Book on Texas Real Estate Investing — download now

Fort Worth Cashflow Quadplex – $450k

4917 Miller Ave, Fort Worth
ROI
18.57% IRR
Strategy
Long Term Rental
This deal is perfect for investors looking for fully occupied cashflowing quads. Three units pay $1,120 and one unit pays $895. Leases expire 9/30/2026, 6/30/2026, 9/30/2025, and 8/31/2026. Tenants pay their own utilities. HVAC replaced 2 years ago and hot water heaters 3 years ago. High cashflow opportunity with 2 additional quads available on the same street for a portfolio purchase at $1.2M. Taxes $9,618.

Enter your email to download the proforma

< Back to Daily Deals

Fort Worth Cashflow Quadplex – $450k

Listed 09/29/2025

4917 Miller Ave, Fort Worth

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$714/mo

Cap Rate:7.30%

IRR:18.57%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%