🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Established Houston Airbnb w/ $2000+ per Month in Cashflow $650k

3901 Dallas St, Houston
ROI
30.17% IRR
Strategy
Short Term Rental
All furnishings convey with the sale, along with the current property management company and cleaning company being used for the Airbnb. Each unit grosses between $1500-$2200 a month on Airbnb. 2023 financials prior to the remodel are available and show an average of $7000+ per month. Taxes 11797. This is a turnkey Airbnb operation in a good location. Perfect for an out of state investor looking for elevated cash on cash returns in appreciating markets.

Enter your email to download the proforma

< Back to Daily Deals

Established Houston Airbnb w/ $2000+ per Month in Cashflow $650k

Listed 06/25/2024

3901 Dallas St, Houston

Purchase Price:$650,000

Cash Outlay:$175,500

Cashflow:$2,003/mo

Cap Rate:11.47%

IRR:30.17%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

B.E.A.F

Appreciating Houston B.E.A.F. Single Family Rental $250k

1818 Jara Ct, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$30/mo

Cap Rate:8.37%

IRR:13.89%

B.E.A.F

Appreciating DFW B.E.A.F. Single Family Rental $335k

2490 Leona St, Forney

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$100/mo

Cap Rate:8.14%

IRR:13.89%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k *excellent deal, will move quickly*

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,145/mo

Cap Rate:10.02%

IRR:23.57%

Mid Term Rental

DFW Duplex in Irving $397k

414 Lucille St #416, Irving

Purchase Price:$397,000

Cash Outlay:$107,190

Cashflow:$314/mo

Cap Rate:8.41%

IRR:16.93%

Short Term Rental

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Long Term Rental

Turnkey Cashflowing Quadplex in Fort Worth $585k *this will move quick*

3736 Ramona Dr, Fort Worth

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$1,095/mo

Cap Rate:9.69%

IRR:23.01%