🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Short Term Rental Operation in Houston $600k

3901 Dallas St, Houston
ROI
20.33% IRR
Strategy
Long Term Rental
All furnishings are being sold with the property. Detailed booking history linked below showing $7400+ per month average. Management company already set up. Cleaning company already set up. All current bookings convey with the sale. 4 units total. Each unit grosses between $1500-$2200 a month on AirBNB. Detailed financials, notes, and links to all current Airbnb listings attached below. Taxes 11797.

Enter your email to download the proforma

< Back to Daily Deals

Short Term Rental Operation in Houston $600k

Listed 10/02/2024

3901 Dallas St, Houston

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,058/mo

Cap Rate:7.50%

IRR:20.33%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%

Long Term Rental

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Short Term Rental

Houston Fully Furnished Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$1,537/mo

Cap Rate:8.96%

IRR:25.98%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $415k

4707 Westcliff Rd, Killeen

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$1,317/mo

Cap Rate:9.64%

IRR:29.29%