🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Downtown Austin + Furnishings + Active Bookings + Owner Financing $998k

3021 E 13th St, Austin
ROI
37.56% IRR
Strategy
Short Term Rental
Exceptional East Austin location. Owner financing available with a 15%-20% down payment and 4.99% - 5.99% interest rate. The current owners average $7600 per month and charge $1000 per night with an average occupancy of 25%. I think you can bring occupancy up to the Austin average of 60% by reducing the nightly rate to $675 for average monthly income closer to $12,500. Add additional amenities and upgraded photography and this property can mirror other high performing STRs in the area with 70% + occupancy and avg monthly income of $14,500. There was a recent $250k price drop. Taxes 11221.

Enter your email to download the proforma

< Back to Daily Deals

Downtown Austin + Furnishings + Active Bookings + Owner Financing $998k

Listed 07/05/2024

3021 E 13th St, Austin

Purchase Price:$998,000

Cash Outlay:$269,460

Cashflow:$4,652/mo

Cap Rate:11.84%

IRR:37.56%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%