🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Downtown Austin + Furnishings + Active Bookings + Owner Financing $998k

3021 E 13th St, Austin
ROI
37.56% IRR
Strategy
Short Term Rental
Exceptional East Austin location. Owner financing available with a 15%-20% down payment and 4.99% - 5.99% interest rate. The current owners average $7600 per month and charge $1000 per night with an average occupancy of 25%. I think you can bring occupancy up to the Austin average of 60% by reducing the nightly rate to $675 for average monthly income closer to $12,500. Add additional amenities and upgraded photography and this property can mirror other high performing STRs in the area with 70% + occupancy and avg monthly income of $14,500. There was a recent $250k price drop. Taxes 11221.

Enter your email to download the proforma

< Back to Daily Deals

Downtown Austin + Furnishings + Active Bookings + Owner Financing $998k

Listed 07/05/2024

3021 E 13th St, Austin

Purchase Price:$998,000

Cash Outlay:$269,460

Cashflow:$4,652/mo

Cap Rate:11.84%

IRR:37.56%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Updated Today

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Updated Today

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%