FREE book: The Book on Texas Real Estate Investing — download now

DFW Turnkey Duplex $450k

1315 Willow Wood Ct, Irving
ROI
12.21% IRR
Strategy
Mid Term Rental
Located in Irving. More pics coming soon. Unit A is a 2/2, unit B is a 3/3. Lease comps support $1800 and $1950 respectively. Recent updates include new paint and floors throughout as well as stainless steel appliances that convey with the sale. Irving is also one of our primary target markets for STRs and MTRs. Considering furnishing the units for higher cash yield. Taxes $7832.

Enter your email to download the proforma

< Back to Daily Deals

DFW Turnkey Duplex $450k

Listed 01/01/2025

1315 Willow Wood Ct, Irving

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$110/mo

Cap Rate:6.13%

IRR:12.21%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Dallas Premium Location Single Family Rental $285k

2353 Homewood Ln, Grand Prairie

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$73/mo

Cap Rate:5.70%

IRR:11.89%

Mid Term Rental

San Antonio OFF MARKET Down Town Duplex $299k

1119 W Myrtle St, San Antonio

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$48/mo

Cap Rate:5.59%

IRR:11.33%

Long Term Rental

Houston Single Family Rental $344k

10618 Cascade Creek Dr, Rosharon

Purchase Price:$344,000

Cash Outlay:$92,880

Cashflow:$354/mo

Cap Rate:6.63%

IRR:16.38%

Long Term Rental

San Marcos Fully Occupied Quadplex $399k

1634 Post Rd, San Marcos

Purchase Price:$399,000

Cash Outlay:$107,730

Cashflow:$549/mo

Cap Rate:7.05%

IRR:18.40%

Long Term Rental

DFW Fully Occupied Duplex $440k

11358 Quail Run St #358 & 360, Dallas

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$440/mo

Cap Rate:6.60%

IRR:16.22%

Long Term Rental

Houston Portfolio of 2 Single Family Homes $668k

10614 Cascade Creek and 10611 Crescent Peak, Rosharon

Purchase Price:$668,000

Cash Outlay:$180,360

Cashflow:$760/mo

Cap Rate:6.76%

IRR:17.01%