FREE book: The Book on Texas Real Estate Investing — download now
3300 Ryan Ave, Fort Worth
Purchase Price:$485,000
Cash Outlay:$130,950
Cashflow:$590/mo
Cap Rate:7.30%
IRR:17.16%
Long Term Rental
Houston Cashflowing 4-Plex $230k5101 Crane St, Houston
Purchase Price:$230,000
Cash Outlay:$62,100
Cashflow:$405/mo
Cap Rate:8.10%
IRR:21.06%
Long Term Rental
DFW (Fort Worth) 1% Rule Duplex $246k2509 Normont Cir, Fort Worth
Purchase Price:$246,000
Cash Outlay:$66,420
Cashflow:$317/mo
Cap Rate:7.53%
IRR:18.36%
Long Term Rental
DFW (McKinney) Off-Market Great Location Duplex2429 / 2431 Lakeview Cir, McKinney
Purchase Price:$375,000
Cash Outlay:$101,250
Cashflow:$151/mo
Cap Rate:6.47%
IRR:13.29%
Long Term Rental
Houston Fully Occupied Duplex $575k5140 Mallow St, Houston
Purchase Price:$575,000
Cash Outlay:$155,250
Cashflow:$178/mo
Cap Rate:6.36%
IRR:12.76%
Long Term Rental
Houston New Construction Quadplex Luxury Finishes $750k4501 Newberry St #A-D, Houston
Purchase Price:$750,000
Cash Outlay:$202,500
Cashflow:$687/mo
Cap Rate:7.09%
IRR:16.24%
Short Term Rental
Galveston 7-Unit SELLER FINANCED Portfolio $1.05M3506 Cove View Blvd, Galveston
Purchase Price:$1,050,000
Cash Outlay:$283,500
Cashflow:$695/mo
Cap Rate:5.63%
IRR:13.69%
