🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental w/ Big Price Drop $335k

1317 Woodbine Cliff Dr, Fort Worth
ROI
16.46% IRR
Strategy
Long Term Rental
Take advantage of a soft single-family market. This property has been lowered from $375k to $335k. Lease comps support $2450 per month. This is one of the larger 3-bedroom floor plans in the community and will appreciate nicely while leasing up quickly. Excellent deal here for a long-term buy/ hold/ appreciate investor looking for a turnkey, recently built asset in a good neighborhood offered at a 10%+ discount from fair market value. A classic BEAF deal! Taxes 7608. Note: if you'd like to break even in cashflow I suggest self-managing and negotiating to have the space leased prior to closing to limit vacancy expense.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental w/ Big Price Drop $335k

Listed 07/15/2024

1317 Woodbine Cliff Dr, Fort Worth

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$304/mo

Cap Rate:7.43%

IRR:16.46%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%