🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW 1% Rule SFR Near Plano $225k

2620 Herring Cir, Sachse
ROI
12.66% IRR
Strategy
Long Term Rental
Classic 1% rule deal in good area north of Dallas. These have been almost impossible to find! 3 bed 2 bath 1300 sqft single family rental built in 1985. Schools are rated 8/6/6. Rental comps support $2250 per month. Current long term tenant lease expires November 10th. They were paying $1900 per month. Asking price is $250k. We’ve negotiated down to $225k. The tax assessed value is $285k. This is a great deal for a walk-in equity position, cashflow, and appreciation all in one deal. Taxes $6,430.

Enter your email to download the proforma

< Back to Daily Deals

DFW 1% Rule SFR Near Plano $225k

Listed 10/22/2024

2620 Herring Cir, Sachse

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$73/mo

Cap Rate:6.22%

IRR:12.66%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Duplex $230k

3230 Scotch Moss Ln, La Porte

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$574/mo

Cap Rate:8.98%

IRR:25.06%

Updated Today

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.03%

IRR:11.20%

Updated Today

Long Term Rental

Copperas Cove 6-Plex $365k

501 Sunset Ln, Copperas Cove

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$907/mo

Cap Rate:8.97%

IRR:25.02%

Updated Today

Long Term Rental

DFW Fully Occupied Duplex $425k

1009 Vera Ct, Irving

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$195/mo

Cap Rate:6.54%

IRR:13.58%

Updated Today

Short Term Rental

Austin High Performing AirBnB $685k

2511 Piping Rock Trl, Austin

Purchase Price:$685,000

Cash Outlay:$184,950

Cashflow:$679/mo

Cap Rate:7.17%

IRR:16.57%

Long Term Rental

Houston Seller Financing Triplex $295k

2521 Texas Ave, Texas City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$1,357/mo

Cap Rate:10.92%

IRR:34.01%