🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental in Rowlett ISD $272k

9105 Denver St, Rowlett

ROI

12.04% IRR

Strategy

Long Term Rental

3 bed 2 bath with 1544sqft. 1983 build. No hoa. Schools 8/7/6 Rent comps support $2000-$2100 per month. Recent $50k price drop and the exact same floor plan sold for $325k in June 2024. Motivated seller. I suggest any investor looking into the North Dallas area to highly consider this deal for an equity and years 3+ cashflow play. Taxes $4248.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental in Rowlett ISD $272k

Listed 11/19/2024

Download the report Talk to an agent

9105 Denver St, Rowlett

Purchase Price:$272,000

Cash Outlay:$73,440

Cashflow:$101/mo

Cap Rate:5.39%

IRR:12.04%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Houston Single Family Rental $220k

1015 Heritage Timbers Dr, Katy

Purchase Price:$220,000

Cash Outlay:$59,400

Cashflow:$18/mo

Cap Rate:5.93%

IRR:11.29%

Long Term Rental

DFW Single Family Rental $290k

2115 Mesa Wood Dr, Glenn Heights

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$209/mo

Cap Rate:6.70%

IRR:14.90%

Long Term Rental

Killeen Cashflowing 1% Rule Quadplex $370k

1710 Windward Dr, Killeen

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$428/mo

Cap Rate:7.22%

IRR:17.36%

Short Term Rental

DFW Short Term Rental $385k

108 Oriole Dr, Arlington

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$663/mo

Cap Rate:7.90%

IRR:18.80%

Long Term Rental

DFW 100% Occupied 26-Plex $3.15M

1500 N Carroll Ave, Dallas

Purchase Price:$3,150,000

Cash Outlay:$850,500

Cashflow:$2,660/mo

Cap Rate:6.85%

IRR:15.60%

Long Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%