🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental $300k

400 Antietam Way, Mesquite
ROI
11.73% IRR
Strategy
Long Term Rental
Located just east of Dallas in Mesquite. Lease comps support $2,800 per month as a long-term rental or $6,500 per month as a corporate/mid-term rental (404 Antietam, with the same layout, is leased at $6,500 fully furnished). Fully renovated in 2020 for minimal maintenance. Strong cash flow potential with flexible rental strategies. Taxes $7319.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental $300k

Listed 02/03/2025

400 Antietam Way, Mesquite

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$40/mo

Cap Rate:6.14%

IRR:11.73%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Made with ❤️ by WebCherry