🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental $299k

5147 Ivycrest Trl, Arlington
ROI
10.96% IRR
Strategy
B.E.A.F
Central location for a dense tenant pool. Lease comps support $2400-$2500 per month. The asset is turnkey and ready for tenants. Schools are rated 6s and 5s. This is a perfect B.E.A.F. deal for a 5-7 year hold while the asset pays for itself. No HOA. Taxes $6983.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental $299k

Listed 10/10/2024

5147 Ivycrest Trl, Arlington

Purchase Price:$299,000

Cash Outlay:$80,730

Cashflow:$22/mo

Cap Rate:5.63%

IRR:10.96%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

DFW 1% Rule SFR Near Plano $225k

2620 Herring Cir, Sachse

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$73/mo

Cap Rate:6.22%

IRR:12.66%

Short Term Rental

DFW Active Short Term Rental $535k

1011 Wildwood Dr, Arlington

Purchase Price:$535,000

Cash Outlay:$144,450

Cashflow:$2,682/mo

Cap Rate:11.85%

IRR:39.13%

Mid Term Rental

Off-Market San Antonio Quadplex $585k

241 Deerwood Dr, San Antonio

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$868/mo

Cap Rate:7.62%

IRR:19.21%

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%