🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental $265k

2470 Willard Way, Forney
ROI
14.36% IRR
Strategy
Long Term Rental
Located in Forney, schools rated 5s-7s. No rental restrictions. One of the best prices for a 4 bed home in the area! Lease comps support $2200. Similar units take 30-40 days to fill. By the time you close we’ll be entering the spring leasing market! Built in 2017 for minimal maintenance expenses and well maintained. Assessed value of $315k in 2023. This is an excellent walk-in equity play. HOA $42. Taxes $7652.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental $265k

Listed 02/19/2025

2470 Willard Way, Forney

Purchase Price:$265,000

Cash Outlay:$71,550

Cashflow:$269/mo

Cap Rate:4.77%

IRR:14.36%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%

Long Term Rental

Houston Off-Market Single Family Rental $250k

4614 Phlox St, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$211/mo

Cap Rate:6.85%

IRR:15.74%

Long Term Rental

Houston Cashflowing SFR 20 Mins to Med Center $305k

10507 Moon Valley Ln, Rosharon

Purchase Price:$305,000

Cash Outlay:$82,350

Cashflow:$98/mo

Cap Rate:6.07%

IRR:12.55%

Long Term Rental

San Antonio 1% Rule Duplex $305k

5715 Golf Hts, San Antonio

Purchase Price:$305,000

Cash Outlay:$82,350

Cashflow:$1,088/mo

Cap Rate:10.12%

IRR:31.59%

Long Term Rental

Fort Worth Turnkey Duplex $369K

2728 Countryside Ln, Fort Worth

Purchase Price:$369,000

Cash Outlay:$99,630

Cashflow:$313/mo

Cap Rate:6.86%

IRR:15.78%

Mid Term Rental

Dallas High Cashflow 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%