🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Single Family Rental $250k GREAT DEAL

206 Hall St, Hillsboro

ROI

13.58% IRR

Strategy

Short Term Rental

Located south of the DFW metroplex along the I35 growth corridor. We love this deal as a mixed cashflow + appreciation play. Schools rated in the 8s and 6s. No HOA. Built in 2022 for minimal capex. Lease comps support $2200 per month and similar units take less than 30 days to fill. The listing is approaching 8 weeks on market so I think you can land around $240k. Taxes $5663.

Enter your email to download the proforma

< Back to Daily Deals

DFW Single Family Rental $250k GREAT DEAL

Listed 09/30/2024

Download the report Talk to an agent

206 Hall St, Hillsboro

Purchase Price:$240,000

Cash Outlay:$64,800

Cashflow:$136/mo

Cap Rate:6.06%

IRR:13.58%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%