🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Short Term Rental $425k

2302 Erwin Dr, Euless
ROI
26.09% IRR
Strategy
Short Term Rental
Located in Euless less than 5 minutes to the DFW airport, equidistant to 3 Major hospitals (Baylor Scott White Grapevine with 300+ beds, Medical city Las Colinas 80+ beds, Baylor Scott White Irving with 297 beds). 20 minutes to downtown Dallas, 20 minutes to downtown Fort Worth. Pool, hot tub, mini golf, already set up for an airbnb that will book consistently with low cash needed to get it running. An exceptional central location for STRs. Occupancy rates average 65-70%. ADR comps are $300-$500. Taxes $7092.

Enter your email to download the proforma

< Back to Daily Deals

DFW Short Term Rental $425k

Updated Today

2302 Erwin Dr, Euless

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$939/mo

Cap Rate:9.04%

IRR:26.09%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Seller Financing Triplex $295k

2521 Texas Ave, Texas City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$1,357/mo

Cap Rate:10.92%

IRR:34.01%

Updated Today

Short Term Rental

Houston Short Term Rental $400k

2117 Engelmohr St, Houston

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$1,037/mo

Cap Rate:9.50%

IRR:28.64%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Long Term Rental

Killeen Cashflowing Quadplex $370k

1710 Windward Dr, Killeen

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$400/mo

Cap Rate:7.28%

IRR:17.08%

Long Term Rental

DFW Arlington 1% Rule Duplex $435k

1001-1003 Silent Dr, Arlington

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$328/mo

Cap Rate:6.89%

IRR:15.24%

Long Term Rental

Galveston Triplex $575k

5315 Avenue R, Galveston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$1,230/mo

Cap Rate:8.56%

IRR:23.07%