🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW SFR Exceeding The 1% Rule $215k

3923 Coolidge St, Dallas
ROI
17.53% IRR
Strategy
Long Term Rental
2017 build. Current tenant pays $2200 per month. Landlord pays water and electric at $200 per month. Taxes 4697. This is a turnkey property that will cashflow from day 1 with very low maintenance and vacancy risk. Location is C Grade.

Enter your email to download the proforma

< Back to Daily Deals

DFW SFR Exceeding The 1% Rule $215k

Listed 06/26/2024

3923 Coolidge St, Dallas

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$143/mo

Cap Rate:9.57%

IRR:17.53%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

San Antonio Pool + Furnishings + Active Bookings $325k

1743 W Huisache Ave, San Antonio

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$740/mo

Cap Rate:11.67%

IRR:26.79%

Updated Today

Short Term Rental

DFW Proven AIRBNB + Heated Pool + Smart Home $490k

612 Melrose Dr, Richardson

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$1,310/mo

Cap Rate:11.34%

IRR:28.23%

Updated Today

Short Term Rental

Houston High Revenue + Guest Accommodations + Occupancy Rate $700k

8011 Colton Mining Ct

Purchase Price:$700,000

Cash Outlay:$189,000

Cashflow:$1,576/mo

Cap Rate:10.25%

IRR:25.26%

Updated Today

Short Term Rental

Downtown Austin + Furnishings + Active Bookings + Owner Financing $998k

3021 E 13th St, Austin

Purchase Price:$998,000

Cash Outlay:$269,460

Cashflow:$4,652/mo

Cap Rate:11.84%

IRR:37.56%

Updated Today

Long Term Rental

Turnkey and Cashflowing Houston Quadplex $560k

2526 Appian Way, New Caney

Purchase Price:$560,000

Cash Outlay:$151,200

Cashflow:$957/mo

Cap Rate:10.64%

IRR:23.24%

Rent By The Room

San Antonio Off-Market Turnkey Rent By The Room Deal $280k

1011 Bay Horse Dr, San Antonio

Purchase Price:$305,000

Cash Outlay:$82,350

Cashflow:$222/mo

Cap Rate:9.29%

IRR:17.51%