DFW SFR $2,600/mo 24 Month Lease + $20K Upfront Rent $340K

9345 Comanche Ridge Dr, Fort Worth

ROI

14.30% IRR

Strategy

Long Term Rental

$2,600 per month with a 24-month lease in place plus over $20,000 in rent paid upfront at closing. Seller leases back for 24 months and covers lawn care, utilities, and maintenance, making this a low touch, stabilized deal with no lease up risk. 4 bed 3 bath, 2,816 sqft in a fast-growing North Fort Worth pocket. Fair market value around $360,000, so you’re buying in with $20,000 in equity plus another $20,000 collected on day one. If you’ve read The Book on Investing in Texas Real Estate, this is a classic leapfrog deal where you step straight into income and equity without the usual ramp up.

Enter your email to download the proforma

< Back to Daily Deals

DFW SFR $2,600/mo 24 Month Lease + $20K Upfront Rent $340K

Listed 03/24/2026

Download the report Talk to an agent

9345 Comanche Ridge Dr, Fort Worth

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$164/mo

Cap Rate:6.42%

IRR:14.30%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Irving Furnished STR In The Middle Of DFW $95K Revenue $510K

1809 Salem St, Irving

Purchase Price:$510,000

Cash Outlay:$137,700

Cashflow:$1,042/mo

Cap Rate:8.29%

IRR:22.72%

Mid Term Rental

Richardson Furnished STR With Pool + Jacuzzi $96K Revenue $515K

1613 E Spring Valley Rd, Richardson

Purchase Price:$515,000

Cash Outlay:$139,050

Cashflow:$690/mo

Cap Rate:7.44%

IRR:18.62%

Short Term Rental

Mesquite Furnished STR With Pool $119K Revenue $670K

904 Tiffany Ln, Mesquite

Purchase Price:$670,000

Cash Outlay:$180,900

Cashflow:$953/mo

Cap Rate:7.54%

IRR:19.11%

Long Term Rental

Waco Brick Duplex $2,790/mo $290K

261 Audrey Ave, Waco

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$333/mo

Cap Rate:7.22%

IRR:17.52%

Long Term Rental

Fort Worth 2022 Build Duplex Turnkey Upside $480K

1609 Daniel St, Fort Worth

Purchase Price:$480,000

Cash Outlay:$129,600

Cashflow:$136/mo

Cap Rate:6.18%

IRR:12.49%

Long Term Rental

Carrollton OWNER FINANCING Duplex Prime DFW Location $580K

2205 Heritage Cir, Carrollton

Purchase Price:$580,000

Cash Outlay:$156,600

Cashflow:$430/mo

Cap Rate:5.45%

IRR:13.87%