🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Quadplex Hitting The 1% Rule $520k

2104&201 Lucas Joyce St, Weatherford
ROI
18.71% IRR
Strategy
Long Term Rental
(2) buildings and (4) units total. 100% occupancy. The recently vacant unit leased up for $1300 quickly after hitting the market. At $1300 per unit this is a true 1% rule deal. There's a great mix of asset quality, location quality, cashflow, and market growth here for any investor. Current rents are $1300, $1150, $1150, $1150. Tenants pay utilities. Taxes $9500. NOTE: there is an additional quadplex next door that can be packaged for 8 units total.

Enter your email to download the proforma

< Back to Daily Deals

DFW Quadplex Hitting The 1% Rule $520k

Listed 07/24/2024

2104&201 Lucas Joyce St, Weatherford

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$478/mo

Cap Rate:9.62%

IRR:18.71%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen 23-Plex Cashflow Heavy $2M

411 E Central Texas Expy, Killeen

Purchase Price:$2,000,000

Cash Outlay:$540,000

Cashflow:$4,819/mo

Cap Rate:8.73%

IRR:24.85%

Short Term Rental

Dallas Short Term Rental House + ADU $600k

1606 W 12th St, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,182/mo

Cap Rate:8.20%

IRR:22.29%

Short Term Rental

Houston Turnkey Short Term Rental Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$838/mo

Cap Rate:7.54%

IRR:19.10%

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%