🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Proven AIRBNB + Heated Pool + Smart Home $478k

612 Melrose Dr, Richardson
ROI
25.40% IRR
Strategy
Short Term Rental
Located in Richardson, close to down town Dallas, Plano, Universities, and the Las Colinas medical center. This is a prime location DFW short term rental. No HOA restrictions. Selling fully furnished plus all smart home equipment conveys. You could manage this system remotely if you’d like to save the 12% management fee. Revenue in 2023 averaged $5400 per month. 2024 has had every weekend booked out and averaging $6000 per month. 4.96 stars from 48 reviews. Very low electricity bills from a $50k solar system that comes with the sale. Taxes 9484.

Enter your email to download the proforma

< Back to Daily Deals

DFW Proven AIRBNB + Heated Pool + Smart Home $478k

Listed 07/05/2024

612 Melrose Dr, Richardson

Purchase Price:$478,000

Cash Outlay:$129,060

Cashflow:$1,033/mo

Cap Rate:10.79%

IRR:25.40%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Quadplex Near Major Military Base $309k

1301 Wales Dr, Killeen

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$623/mo

Cap Rate:8.40%

IRR:22.35%

Long Term Rental

Occupied Heavy Cashflow Dallas Duplex $280k

9572 Gonzales Dr, Dallas

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$874/mo

Cap Rate:9.73%

IRR:28.59%

Long Term Rental

Cashflowing Dallas Duplex $255k

700 Cumberland St, Dallas

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$406/mo

Cap Rate:7.89%

IRR:19.95%

Mid Term Rental

Exceptional Value Off-Market Quadplex $550k

241 Deerwood Dr, San Antonio

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$28/mo

Cap Rate:6.05%

IRR:11.28%

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$264/mo

Cap Rate:7.06%

IRR:16.03%

Long Term Rental

Cashflowing Quadplex Near Military Base $385k

4806 Rainbow Cir, Killeen

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$510/mo

Cap Rate:7.58%

IRR:18.48%