🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW Proven AIRBNB + Heated Pool + Smart Home $478k

612 Melrose Dr, Richardson
ROI
25.40% IRR
Strategy
Short Term Rental
Located in Richardson, close to down town Dallas, Plano, Universities, and the Las Colinas medical center. This is a prime location DFW short term rental. No HOA restrictions. Selling fully furnished plus all smart home equipment conveys. You could manage this system remotely if you’d like to save the 12% management fee. Revenue in 2023 averaged $5400 per month. 2024 has had every weekend booked out and averaging $6000 per month. 4.96 stars from 48 reviews. Very low electricity bills from a $50k solar system that comes with the sale. Taxes 9484.

Enter your email to download the proforma

< Back to Daily Deals

DFW Proven AIRBNB + Heated Pool + Smart Home $478k

Listed 07/05/2024

612 Melrose Dr, Richardson

Purchase Price:$478,000

Cash Outlay:$129,060

Cashflow:$1,033/mo

Cap Rate:10.79%

IRR:25.40%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%