DFW New Construction Duplex with 5.25% Financing $529k

601-605 Blackland Dr, Venus

ROI

11.55% IRR

Strategy

Long Term Rental

Located in Venus. Rental comps support $1995 per door. Recent price drop to 529k. Schools are rated 5/8/5. There’s preferred interest rate financing available at 5.25% as well and onsite management for 5%. This is a great one to buy and hold with favorable financing terms. Taxes estimated $10000.

Enter your email to download the proforma

< Back to Daily Deals

DFW New Construction Duplex with 5.25% Financing $529k

Listed 10/25/2024

Download the report Talk to an agent

601-605 Blackland Dr, Venus

Purchase Price:$529,000

Cash Outlay:$142,830

Cashflow:$149/mo

Cap Rate:5.30%

IRR:11.55%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

New Caney Triplex House Hack Live Free Income Property $265K

19639 Maple Ln, New Caney

Purchase Price:$350,000

Cash Outlay:$904,500

Cashflow:$650/mo

Cap Rate:8.78%

IRR:25.10%

Long Term Rental

Killeen Quadplex 3 Bed Units Value Add 1%+ Potential $350K

1600 Dugger Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$485/mo

Cap Rate:7.50%

IRR:18.90%

Long Term Rental

Killeen Quadplex 3 Bed Units Partial Vacancy Upside $360K

3202 Hereford Ln #A-D, Killeen

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$336/mo

Cap Rate:6.96%

IRR:16.26%

Long Term Rental

San Marcos Duplex 3 Bed Units Strong Rent Growth Corridor $350K

108 Gm Ln, San Marcos

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$115/mo

Cap Rate:6.23%

IRR:12.75%

Long Term Rental

Houston Energy Corridor Quadplex Katy ISD Fully Leased $675K

720 Memorial Mews St, Houston

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$121/mo

Cap Rate:6.05%

IRR:11.88%

Long Term Rental

Dallas 8 Unit Value Add Multifamily Lease Reset Opportunity $879K

3209 Norwalk Ave, Dallas

Purchase Price:$879,000

Cash Outlay:$237,330

Cashflow:$1,207/mo

Cap Rate:7.49%

IRR:18.83%