🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

DFW New Construction Duplex with 5.25% Financing $529k

601-605 Blackland Dr, Venus

ROI

11.55% IRR

Strategy

Long Term Rental

Located in Venus. Rental comps support $1995 per door. Recent price drop to 529k. Schools are rated 5/8/5. There’s preferred interest rate financing available at 5.25% as well and onsite management for 5%. This is a great one to buy and hold with favorable financing terms. Taxes estimated $10000.

Enter your email to download the proforma

< Back to Daily Deals

DFW New Construction Duplex with 5.25% Financing $529k

Listed 10/25/2024

Download the report Talk to an agent

601-605 Blackland Dr, Venus

Purchase Price:$529,000

Cash Outlay:$142,830

Cashflow:$149/mo

Cap Rate:5.30%

IRR:11.55%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Killeen 23-Plex Cashflow Heavy $2M

411 E Central Texas Expy, Killeen

Purchase Price:$2,000,000

Cash Outlay:$540,000

Cashflow:$4,819/mo

Cap Rate:8.73%

IRR:24.85%

Short Term Rental

Dallas Short Term Rental House + ADU $600k

1606 W 12th St, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,182/mo

Cap Rate:8.20%

IRR:22.29%

Short Term Rental

Houston Turnkey Short Term Rental Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$838/mo

Cap Rate:7.54%

IRR:19.10%

Long Term Rental

Dallas 1% Rule Duplex $250k

108 S Westmoreland Rd, Dallas

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$362/mo

Cap Rate:7.57%

IRR:19.25%

Long Term Rental

Fort Worth Cashflowing Duplex $255k

1241 Lowe St, Fort Worth

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$367/mo

Cap Rate:7.56%

IRR:19.19%

Long Term Rental

UNICORN Cashflow Deal $275k

1705 Holloman Dr, Port Lavaca

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$1,001/mo

Cap Rate:10.20%

IRR:32.00%