DFW (Garland) Quad with $5,400/mo Fully Occupied $625K

2821 Wimbledon Ct, Garland

ROI

14.64% IRR

Strategy

Long Term Rental

$5,400 per month is already coming in across four fully occupied 2 bed, 1.5 bath units in a strong Garland rental pocket. Each unit is 1,040 sqft, individually metered, and currently leased at $1,350 per door, with possible Section 8 upside closer to $1,650 per door. This is the type of low-drama quad most newer and out-of-state investors say they want, modest cash flow, major metro appreciation, tax benefits, and a dense tenant pool. Asking is $675K, but I think value is closer to $650K and would start around $625K to see how the seller responds.

Enter your email to download the proforma

< Back to Daily Deals

DFW (Garland) Quad with $5,400/mo Fully Occupied $625K

Listed 05/29/2026

Download the report Talk to an agent

2821 Wimbledon Ct, Garland

Purchase Price:$625,000

Cash Outlay:$168,750

Cashflow:$409/mo

Cap Rate:6.62%

IRR:14.64%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Killeen Quadplex With Good Cash Flow | $340k

4204 Lake Rd, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$543/mo

Cap Rate:7.75%

IRR:20.12%

Long Term Rental

North Richland Hills Duplex With Premier Schools | $340k

7316 Davis Blvd, North Richland Hills

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$184/mo

Cap Rate:6.49%

IRR:13.99%

Mid Term Rental

Houston New Construction Fourplex Near Major Employers | $670k

4562 Teton St Unit A-D, Houston

Purchase Price:$670,000

Cash Outlay:$180,900

Cashflow:$656/mo

Cap Rate:7.01%

IRR:16.53%

Long Term Rental

DFW Modern 4-Bed Retreat with Community Amenities | 285K

2928 Shoemaker Dr, Royse City

Purchase Price:$285000

Cash Outlay:$76,950

Cashflow:$391/mo

Cap Rate:7.04%

IRR:18.37%

Long Term Rental

San Antonio Two Homes on One Lot Near Lackland | $245k

1412 Whitman Ave, San Antonio

Purchase Price:$245,000

Cash Outlay:$66,150

Cashflow:$536/mo

Cap Rate:8.46%

IRR:23.55%

Long Term Rental

San Marcos Fully Occupied Quadplex | $500k

801 Bracewood Cir, San Marcos

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$548/mo

Cap Rate:7.15%

IRR:17.21%